Free tool · By NAMZI

Where can your product go on TikTok Shop in the next 6 months?

Plug in your product economics and creator strategy. We'll project Conservative, Balanced, and Aggressive scenarios month-by-month. Directional math calibrated against $600M+ in creator-driven GMV across 150+ brands.

1 Your Product

2 Product Economics

$
$
—

Include everything landed — product cost, inbound shipping, packaging. Excludes platform fees and creator commission (those come out later).

3 Creator Strategy

Active creators in your program 25

Coached creators from the NAMZI network briefed weekly on your product.

Videos per creator per week 4

2 = light cadence, 4 = standard NAMZI brief, 7+ = high-tempo (live-heavy accounts).

Monthly samples sent 100

Free product shipped to creators each month. Baked into your monthly cost as samples × COGS. 50 = floor for a serious program.

4 Paid Amplification

Light = we push $2–5K/mo behind proven creators. Heavy = we scale winners aggressively once ROAS > 2.5x.

Your 6-month GMV projection

Balanced case shown in NAMZI green.
Conservative Balanced Aggressive

Cumulative net profit — the J-curve

Pre-launch dips negative M1–M2 while retainer accumulates. Real ramp starts M3.
In the red (still investing) In the green (profitable)
Month 6 GMV
$0
Monthly run-rate at month 6
6-mo cumulative GMV
$0
Total moved through the shop
6-mo net profit
$0
After samples, retainer & all fees
Break-even
Month —
When cumulative net turns positive

Monthly P&L breakdown

Every cost, every line item, month by month. Reflects the scenario picked above.
Line item M1M2M3M4M5M6 6-mo

Numbers rebuild live as you change inputs. Direction-only — real figures shift with product-market fit, seasonality, TikTok algo changes, and creator execution.

Want to see these numbers pressure-tested against your actual product?

30-minute call. We'll walk through your category, margins, and creator fit. If it doesn't line up, we'll tell you.

Book a growth call
How the math works: Video volume × per-category views × category CVR × your ASP builds the monthly baseline. Growth curves compound over 6 months as creators find winners and the algorithm rewards traction. Pre-launch brands get a ramp penalty in months 1–2 (no reviews, no algo signal yet) — expect negative cumulative profit early while the flywheel spins up. Costs deducted from GMV: TikTok platform 6%, creator commission 12%, NAMZI 5% commission, NAMZI retainer $3,500/mo, and monthly samples × your COGS. Directional estimates only — real outcomes depend on execution and product fit.